Cash Flow Statement

 

 

2021/2022
EUR 1,000

 

2020/2021
EUR 1,000

 

 

Earnings before income taxes

 

121,909.7

 

168,269.2

 

Tax payments

 

-33,054.5

 

-31,025.8

 

(15)

Earnings after income taxes

 

88,855.2

 

137,243.4

 

 

Depreciation, amortisation and impairments/impairment reversals of non-current assets

 

166,226.7

 

152,050.2

 

(16)

Change in non-current provisions

 

-22,340.3

 

-253.7

 

 

Change in other non-current assets

 

24,247.8

 

-26,435.9

 

 

Change in other non-current liabilities and advances received

 

-190.7

 

-2,319.5

 

 

Retained earnings of equity companies

 

-10,653.4

 

-21,775.0

 

 

Construction cost subsidies received

 

44,682.9

 

40,800.1

 

(26)

Income from the reversal of construction cost subsidies

 

-29,279.3

 

-28,092.9

 

(26)

Losses from the disposal of assets

 

2,048.7

 

1,540.9

 

 

Gains from the disposal of assets

 

-38,069.2

 

-2,427.0

 

(32)

Other non-cash expenses and income

 

-1,457.1

 

-2,142.9

 

 

 

 

224,071.3

 

248,187.7

 

 

Change in current assets

 

-256,467.6

 

-65,273.2

 

 

Payments from hedging transactions

 

1,694,620.8

 

320,798.4

 

(24.1.)

Non-cash items from derivatives

 

-382,959.2

 

-44,880.7

 

(24.1.)

Initial margins for derivatives

 

-342,518.4

 

-50,881.8

 

(24.1.)

Change in current liabilities

 

169,688.3

 

-54,254.1

 

 

Change in current provisions

 

30,085.8

 

24,977.2

 

 

Cash flow from operating activities

 

1,136,521.0

 

378,673.5

 

 

Inflow from the disposal of property, plant and equipment, and intangible assets

 

1,783.3

 

4,194.1

 

 

Outflow for additions to property, plant, equipment and intangible assets

 

-184,499.4

 

-198,072.5

 

(16)

Inflow from the disposal of financial assets

 

34,806.7

 

13,579.1

 

 

Change in scope of consolidation less acquired cash

 

-3,259.4

 

-

 

(3)

Outflow for additions to financial assets and other financial investments

 

-189,105.5

 

-34,891.4

 

 

Cash flow from investments

 

-340,274.3

 

-215,190.7

 

 

Dividend distribution

 

-67,237.4

 

-53,948.7

 

(34)

Acquisition of own shares and non-controlling interests

 

-237.8

 

-27.6

 

 

Issuance of registered bonds

 

-

 

75,000.0

 

(24.7.)

Other changes in financial liabilities

 

-18,660.2

 

-11,795.1

 

(24.7.)

Cash flow from financing activities

 

-86,135.4

 

9,228.6

 

 

 

 

 

 

 

Total cash flow

 

710,111.3

 

172,711.4

 

 

 

 

 

 

 

Cash funds at beginning of period

 

219,197.3

 

46,304.8

 

(22)

Cash flow

 

710,111.3

 

172,711.4

 

 

Exchange rate effects

 

141.3

 

181.1

 

 

Cash funds at end of period

 

929,449.9

 

219,197.3

 

(22)

 

 

 

 

 

 

 

The cash flow from operating activities includes:

 

 

 

 

 

 

 

 

 

 

 

Interest received

 

1,103.8

 

1,000.0

 

 

Interest paid

 

24,309.7

 

21,312.9

 

 

Dividends received

 

15,683.3

 

9,331.5

 

(17)

Topics filter

Results for

    • No filters selected
    • No results